{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["国有收入"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"国有收入","index":0,"n_rows":39,"n_cols":7,"rows_kept":39,"cut":false,"hidden":false,"merged":[[1,0,1,6],[3,0,4,0],[3,1,4,1],[3,4,3,5],[3,6,4,6]]}
["附表5"]
["新兴县2017年国有资本经营预算收支调整情况表之一"]
[{"$nulls":6},"单位：万元"]
["科目编码","科目名称","预算数","调整数","与年初安排对比",null,"备注"]
[{"$nulls":4},"增、减额","增、减%"]
[null," 合        计",910,2077,1167,{"$f":"E6/C6*100","v":128.24175824175825}]
[1030601,"一、利润收入",null,null,null,{"$f":"E7/C7*100","v":{"$error":"#DIV/0!"}}]
[103060102,"    金融企业利润收入",null,null,null,{"$f":"E8/C8*100","v":{"$error":"#DIV/0!"}}]
[null,"    ……",null,null,null,{"$error":"#DIV/0!"}]
[null,"    ……",null,null,null,{"$error":"#DIV/0!"}]
[null,"    ……",null,null,null,{"$error":"#DIV/0!"}]
[null,"    ……",null,null,null,{"$error":"#DIV/0!"}]
[null,"    ……",null,null,null,{"$error":"#DIV/0!"}]
[null,"    ……",null,null,null,{"$error":"#DIV/0!"}]
[null,"    ……",null,null,null,{"$error":"#DIV/0!"}]
[null,"    ……",null,null,null,{"$error":"#DIV/0!"}]
[null,"    ……",null,null,null,{"$error":"#DIV/0!"}]
[null,"    ……",null,null,null,{"$error":"#DIV/0!"}]
[null,"    ……",null,null,null,{"$error":"#DIV/0!"}]
[null,"    ……",null,null,null,{"$error":"#DIV/0!"}]
[null,"    ……",null,null,null,{"$error":"#DIV/0!"}]
[null,"    ……",null,null,null,{"$error":"#DIV/0!"}]
[103060198,"        其他国有资本经营预算企业利润收入",null,null,null,{"$error":"#DIV/0!"}]
[1030602,"二、股利、股息收入",{"$f":"SUM(C25:C27)","v":910},2077,{"$f":"D24-C24","v":1167},{"$f":"E24/C24*100","v":128.24175824175825}]
[103060202,"          国有控股公司股利、股息收入",null,null,null,{"$error":"#DIV/0!"}]
[103060203,"          国有参股公司股利、股息收入",910,2077,{"$f":"D26-C26","v":1167},128.24175824175825]
[103060298,"          其他国有资本经营预算企业股利、股息收入",null,null,null,{"$error":"#DIV/0!"}]
[1030603,"三、产权转让收入",null,null,null,{"$error":"#DIV/0!"}]
[103060301,"          其他国有股减持收入",null,null,null,{"$error":"#DIV/0!"}]
[103060304,"          国有股权、股份转让收入",null,null,null,{"$error":"#DIV/0!"}]
[103060305,"          国有独资企业产权转让收入",null,null,null,{"$error":"#DIV/0!"}]
[103060306,"          金融类企业国有股减持收入",null,null,null,{"$error":"#DIV/0!"}]
[103060398,"          其他国有资本经营预算企业产权转让收入",null,null,null,{"$error":"#DIV/0!"}]
[1030604,"四、清算收入",null,null,null,{"$error":"#DIV/0!"}]
[103060401,"         国有股权、股份清算收入",null,null,null,{"$error":"#DIV/0!"}]
[103060402,"          国有独资企业清算收入",null,null,null,{"$error":"#DIV/0!"}]
[103060498,"           其他国有资本经营预算企业清算收入",null,null,null,{"$error":"#DIV/0!"}]
[1030698,"五、其他国有资本经营预算收入",null,null,null,{"$error":"#DIV/0!"}]
[1100501,"六、国有资本经营预算转移支付收入",null,null,null,{"$error":"#DIV/0!"}]