{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["2017年新兴县新增债券项目支出情况表 (12.22) (2)"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"2017年新兴县新增债券项目支出情况表 (12.22) (2)","index":0,"n_rows":91,"n_cols":33,"rows_kept":91,"cut":false,"hidden":false,"merged":[[3,11,4,11],[3,12,4,12],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[1,0,1,32],[3,13,3,14],[3,15,3,16],[3,17,3,18],[3,19,3,20],[3,21,3,22],[3,23,3,24],[3,25,3,26],[3,27,3,28],[3,29,3,30],[3,31,3,32],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]]}
["附表8"]
["新兴县2017年新增债券项目情况表"]
[{"$nulls":12},"单位：万元"]
["单位","项目名称","科目","科目名称",null,"类","原债券额度","调整后债券  额度","支出功能分类","支出经济分类","1222调整债券额度","调整债券额度","债券类型","第一次支出",null,"第二次支出",null,"第三次支出",null,"第四次支出",null,"第五次支出",null,"第六次支出",null,"第七次支出",null,"第八次支出",null,"第九次支出",null,"第十次支出"]
[{"$nulls":13},"支出日期","支出金额","支出日期","支出金额","支出日期","支出金额","支出日期","支出金额","支出日期","支出金额","支出日期","支出金额","支出日期","支出金额","支出日期","支出金额","支出日期","支出金额","支出日期","支出金额"]
["新兴县交通运输局","汕湛高速清云段",2140104,"公路建设",{"$f":"LEFT(C6,3)","v":"214"},"交通运输支出",3050,3050,null,null,3050,3050,"一般债券"]
["新兴县交通运输局","汕湛高速云湛段",2140104,"公路建设","214","交通运输支出",6320,6320,null,null,6320,6320,"一般债券"]
["新兴县交通运输局","新兴县大江镇规模洞至里洞镇梯牛岗公路工程",2140104,"公路建设","214","交通运输支出",800,800,null,null,800,800,"一般债券"]
["新兴县交通运输局","新兴县天堂镇石寨至黄沙公路路面改造工程",2140104,"公路建设","214","交通运输支出",80,80,null,null,80,80,"一般债券"]
["新兴县交通运输局","新兴县X431线车岗大桥改建工程",2140104,"公路建设","214","交通运输支出",730,730,null,null,730,730,"一般债券"]
["新兴县交通运输局","新兴县X868朱门楼-朱所段公路路面改造工程",2140104,"公路建设","214","交通运输支出",350,350,null,null,350,350,"一般债券"]
["新兴县城市管理局","新兴县城区三幼片区道路及排水排污改造工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",88,88,null,null,88,88,"一般债券"]
["新兴县城市管理局","新兴县城区城南片区道路及排水排污改造工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",80,80,null,null,80,80,"一般债券"]
["新兴县城市管理局","新兴县城区原保健院片区道路及排水排污改造工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",42,42,null,null,42,42,"一般债券"]
["新兴县城市管理局","新兴县黄塘村村口道路及村北侧排渠工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",70,70,null,null,70,70,"一般债券"]
["新兴县城市管理局","新兴县百合山公园东侧道路人行道排水及绿化配套建设工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",96,96,null,null,96,96,"一般债券"]
["新兴县城市管理局","新兴县惠能中路人行道、排渠、绿化路灯配套建设工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",106,106,null,null,106,106,"一般债券"]
["新兴县城市管理局","新兴县惠中路（东堤路至惠能中学路段）机动车道升级改造项目",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",248,248,null,null,248,248,"一般债券"]
["新兴县城市管理局","新兴县筠州路绿化工程采购项目",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",192,192,null,null,192,192,"一般债券"]
["新兴县城市管理局","新兴县广兴大道绿化升级改造采购项目",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",148,148,null,null,148,148,"一般债券"]
["新兴县城市管理局","新兴县桥梁绿化升级改造采购项目",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",94,94,null,null,94,94,"一般债券"]
["新兴县城市管理局","新兴县江罗高速（新兴北）出口右侧山坡绿化、(新兴北)出口至新州大道两侧绿化增加工程、(新兴北)出入口对面空地绿化景观改造补种工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",96,96,null,null,96,96,"一般债券"]
["新兴县城市管理局","新兴县六祖大道与西二环平交导流岛绿化改造工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",98,98,null,null,98,98,"一般债券"]
["新兴县城市管理局","新兴县新州大道北南行右转筠州路辅道道路排渠抢险工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",82,82,null,null,82,82,"一般债券"]
["新兴县城市管理局","县城区广兴大道西至良洞桥段人行道修缮及清杂工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",31,31,null,null,31,31,"一般债券"]
["新兴县城市管理局","新兴县振兴三路与西二环平交导流岛绿化改造工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",49,49,null,null,49,49,"一般债券"]
["新兴县城市管理局","新兴县虹桥街绿化改造工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",49,49,null,null,49,49,"一般债券"]
["新兴县城市管理局","新兴县新州大道北绿化改造工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",46,46,null,null,46,46,"一般债券"]
["新兴县城市管理局","新兴县筠州路与西二环平交口及周边绿化工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",163,163,null,null,163,163,"一般债券"]
["新兴县城市管理局","新兴县新州大道两侧绿化升级改造项目（黄岗至新州大桥段）",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",273,273,null,null,273,273,"一般债券"]
["新兴县城市管理局","新兴县城区环城北路（东门桥至茅园路段）道路升级改造工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",116,116,null,null,116,157,"一般债券"]
["新兴县城市管理局","新兴县小南路升级改造工程（新城镇行政服务中心至小南路加油站段）",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",39,39,null,null,39,39,"一般债券"]
["新兴县城市管理局","新兴县城区环城东路、建设路、体育路、南街及建设南路五段路改建工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",351,351,null,null,351,351,"一般债券"]
["新兴县城市管理局","新兴县城区解放路、中山路、东街、开泰街道路升级改造和解放路街心公园项目",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",1000,1000,null,null,1000,1000,"一般债券"]
["新兴县城市管理局","新兴县城区兴龙路、振兴三路道路及绿化建设改造工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",3000,2000,null,null,2000,2000,"一般债券"]
["新兴县城市管理局","新兴县城区茅园路改造升级建设工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",380,380,null,null,380,380,"一般债券"]
["新兴县城市管理局","新兴县城区小南路平交口道路工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",376,376,null,null,376,376,"一般债券"]
["新兴县城市管理局","新兴县城区垃圾中转站配套垃圾压缩连体箱采购项目",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",489,489,null,null,489,489,"一般债券"]
["新兴县城市管理局","新兴县江罗高速新兴北出入口至新州大道路段两侧绿化景观升级改造项目",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",179,179,null,null,179,179,"一般债券"]
["广东禅文化创意产业园区管委会","新兴县龙山景区酒店建筑立面整治工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",160,160,null,null,160,160,"一般债券"]
["广东禅文化创意产业园区管委会","龙山景区般若桥及车行桥工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",400,400,null,null,400,400,"一般债券"]
["广东禅文化创意产业园区管委会","新兴县龙山景区集成河一河两岸景观整治改造工程（一期）",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",290,290,null,null,290,290,"一般债券"]
["广东禅文化创意产业园区管委会","中国.新兴禅宗文化产业基地项目范围内10KV含桃和龙岩高压线路迁移工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",240,240,null,null,240,240,"一般债券"]
["广东禅文化创意产业园区管委会","中国.新兴禅宗文化产业基地项目范围内35KV飞蕉线高压线路迁移工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",180,180,null,null,180,180,"一般债券"]
["广东禅文化创意产业园区管委会","新兴县六祖故里旅游度假区龙潭湖公园景观工程项目",2070199,"其他文化支出","207","文化体育与传媒支出",1800,1800,null,null,1800,1800,"一般债券"]
["广东禅文化创意产业园区管委会","新兴县六祖故里旅游度假区禅源湖升级改造工程项目",2070199,"其他文化支出","207","文化体育与传媒支出",1750,1750,null,null,1750,1750,"一般债券"]
["广东禅文化创意产业园区管委会","新兴县六祖故里旅游度假区芦溪芳甸二期工程",2070199,"其他文化支出","207","文化体育与传媒支出",600,600,null,null,600,600,"一般债券"]
["广东禅文化创意产业园区管委会","新兴县六祖故里旅游度假区一河两岸亮化采购项目",2070199,"其他文化支出","207","文化体育与传媒支出",120,120,null,null,120,120,"一般债券"]
["广东禅文化创意产业园区管委会","新兴县六祖故里旅游度假区“芦溪芳甸”景观东西两岸绿化综合管养维护服务采购项目",2070199,"其他文化支出","207","文化体育与传媒支出",48,48,null,null,48,48,"一般债券"]
["广东禅文化创意产业园区管委会","新兴县六祖故里旅游度假区芦溪芳甸景观清扫保洁服务采购项目",2070199,"其他文化支出","207","文化体育与传媒支出",54,54,null,null,"-",3,"一般债券"]
["新兴县公安局","新建一套显示大屏和视频二、三类点接入平台",2040299,"其他公安支出","204","公共安全支出",189,189,189,189,189,189,"一般债券"]
["新兴县簕竹镇人民政府","新兴县簕竹镇Y301线簕竹至建材厂道路升级改造工程",2140104,"公路建设","214","交通运输支出",1500,1500,1500,1500,1500,1500,"一般债券"]
["新兴县车岗镇人民政府","新兴县车岗镇洞表村民委员会公共服务站项目工程",2130707,"农村综合改革示范试点补助","213","农林水支出",78,78,78,78,78,78,"一般债券"]
["新兴县车岗镇人民政府","新兴县车岗镇洞表村民委员会文体广场项目工程",2070199,"其他文化支出","207","文化体育与传媒支出",100,100,100,100,100,100,"一般债券"]
["新兴县东成镇人民政府","东成镇东成大道绿化改造工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出",1582,1582,null,null,1170,1205.396665,"一般债券"]
["新兴县公安局","视频监控综合应用系统项目",2040299,"其他公安支出","204","公共安全支出",133,133,null,null,133,133,"一般债券"]
["新兴县交通运输局","新兴县鼎盛大道新建工程",2140104,"公路建设","214","交通运输支出",4956,1456,null,null,1456,1456,"一般债券"]
["新兴县交通运输局","新兴县二环路东段工程（省道S113线县城段改建工程）第一标段",2140104,"公路建设","214","交通运输支出","-",2728,null,null,1228,1152,"一般债券"]
["新兴县交通运输局","新兴县二环路东段工程（省道S113线县城段改建工程）第二标段",2140104,"公路建设","214","交通运输支出","-",4100,null,null,2300,2220,"一般债券"]
["新兴县公安局","网警实战平台建设",2040213,"网络侦控管理","204","公共安全支出",200,200,200,200,200,200,"一般债券"]
["共成水库管理处","共成水库水环境综合整治项目（一阶段工程）",2111199,"其他污染减排支出","211","节能环保支出",183,183,183,183,183,183,"一般债券"]
["新兴县土地储备中心","新兴县新城区及周边土地整理储备项目",2120802,"土地开发支出",21208,"城乡社区支出",5900,5900,5900,5900,5900,5900,"土地储备专项债券"]
["广东禅文化创意产业园区管委会","新兴县六祖故里旅游度假区停车场综合服务区工程",2070199,"其他文化支出",{"$f":"LEFT(C63,3)","v":"207"},"文化体育与传媒支出",2300,200,200,200,200,200,"一般债券"]
["新兴县公安局","二环路、广兴大道和江罗高速出口等10处交汇点安装\"电子警察”",2040212,"道路交通管理","204","公共安全支出",882,300,300,300,300,300,"一般债券"]
["新兴县公安局","公安机关DNA实验室建设",2040299,"其他公安支出","204","公共安全支出",594,594,null,null,594,594,"一般债券"]
["中共新兴县委政法委员会","综治视联网建设",2049901,"其他公共安全支出","204","公共安全支出",293,293,293,293,293,293,"一般债券"]
["中共新兴县委政法委员会","县镇村三级综治中心升级建设",2049901,"其他公共安全支出","204","公共安全支出",166,166,166,166,166,166,"一般债券"]
["新兴县看守所","新兴县看守所安防系统改造",2040217,"拘押收教场所管理","204","公共安全支出",306,306,306,306,306,306,"一般债券"]
["新兴县公路局","省道S276线路面改造（六祖至里洞灾毁路面改造工程）",2140104,"公路建设","214","交通运输支出",4000,2500,null,null,2500,2500,"一般债券"]
["新兴县教育局","新兴县惠能小学建设项目",2050202,"小学教育","205","教育支出","-",1000,1000,1000,1000,1000,"一般债券"]
["新兴县国有资产管理办公室","新兴县西一环（城西路、平南路段）第三期进度款",2120399,"其他城乡社区公共设施支出","212","城乡社区支出","-",344,344,344,344,344,"一般债券"]
["新兴县国有资产管理办公室","新成工业园登山运动体育步道工程款",2120399,"其他城乡社区公共设施支出","212","城乡社区支出","-",650,650,650,650,650,"一般债券"]
["新兴县城市管理局","新兴县城区公厕建设工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出","-",92,92,92,92,92,"一般债券"]
["新兴县城市管理局","新兴县中山公园道路、排渠及凉亭修缮工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出","-",83,83,83,83,83,"一般债券"]
["新兴县城市管理局","新兴县大罗洞开发区硬底化道路及排渠清淤工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出","-",150,150,150,150,150,"一般债券"]
["广东禅文化创意产业园区管委会","新兴县六祖故里旅游度假区龙潭湖湖坝防渗漏工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出","-",200,200,200,200,200,"一般债券"]
["新兴县供水工程管理处","新兴县城区引水工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出","-",2000,null,null,2000,2000,"一般债券"]
["新兴县供水工程管理处","新兴县共成水厂110KV兴六甲、乙线15#-24#段迁改工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出","-",450,null,null,450,450,"一般债券"]
["新兴县供水工程管理处","新兴县共成水厂迁移10KV供电线路工程",2120399,"其他城乡社区公共设施支出","212","城乡社区支出","-",50,50,50,50,50,"一般债券"]
["新兴县交通运输局","新兴县二环路东段工程（省道S113线县城段改建工程）",2140104,"公路建设","214","交通运输支出","-",220,null,null,"-",4,"一般债券"]
["新兴县交通运输局","新兴县二环路西段工程（省道S276线县城段改建工程）",2140104,"公路建设","214","交通运输支出","-",200,null,null,"-",39,"一般债券"]
["新兴县交通运输局","汕（头）湛（江）高速公路清远清新至云浮新兴段（云浮段）",2120899,"其他国有土地使用权出让收入安排的支出",21208,"城乡社区支出",1100,1100,1100,1100,1100,1100,"其他专项债券"]
["新兴县供水工程管理处","新兴县村村通自来水厂工程共成水库片区共成水厂及供水主管应急工程",2130399,"其他水利支出",{"$f":"LEFT(C83,3)","v":"213"},"农林水支出","-","-",null,null,2171,2246.6,"一般债券"]
["新兴县水务局","水务局村村通自来水工程",2130399,"其他水利支出","213","农林水支出","-","-",null,null,500,500,"一般债券"]
["新兴县教育局","翔顺实验学校扩建工程",2050202,"小学教育","205","教育支出","-","-",null,null,500,500,"一般债券"]
["新兴县供水工程管理处","湴表水库水环境综合整治工程",2110302,"水体","211","节能环保支出","-","-",null,null,300,300,"一般债券"]
["新兴县水务局","水务局防灾减灾工程",2130305,"水利工程建设","213","农林水支出","-","-",null,null,206,205.452236,"一般债券"]
["新兴县新城镇人民政府","第九、十四、十五、十六居民小组惠能广场一期征地留用地自来水安装工程",2120303,"小城镇基础设施建设","212","城乡社区支出","-","-",null,null,173,172.696099,"一般债券"]
["新兴县卫生和计划生育局","6间卫生院基层医疗卫生机构中医科中药房建设项目",2100699,"其他中医药支出","210","医疗卫生与计划生育支出","-","-",null,null,150,150,"一般债券"]
["广东禅文化创意产业园区管委会","新兴县六祖故里旅游度假区“芦溪芳甸”景绿化补植采购项目",2070199,"其他文化支出","207","文化体育与传媒支出","文化体育与传媒支出","-",null,null,145,144.85499999999999,"一般债券"]
[{"$nulls":5},"合计",{"$f":"SUM(G6:G82)","v":49415},{"$f":"SUM(H6:H90)","v":53000},13084,13084,52959,53000,null,{"$f":"SUM(N6:N82)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]